3071
Hawthorn,
San Diego,
California
CA
92104
$1,675,000 Sold For
SOLD Status
220020043 Listing ID
Status SOLD
Sold Date 10/14/2022
County San Diego
Year Built 1937
Property Type 2-4 Units
2-4 Units
Primary Features
County:
San Diego
Property Type:
2-4 Units
Year Built:
1937
Interior
Cooling:
Wall/Window
Levels:
2 Story
Total Stories:
2
Unit 1 Estimated SqFt:
1100
Unit 1 Laundry Hook Ups:
Yes
Unit 1 Number of Bedrooms:
3
Unit 1 Number of Full Baths:
2
Unit 1 Number Total Baths:
2
Unit 2 Estimated SqFt:
400
Unit 2 Laundry Hook Ups:
No
Unit 2 Number of Bedrooms:
1
Unit 2 Number of Full Baths:
1
Unit 2 Number Total Baths:
1
Unit 3 Estimated SqFt:
375
Unit 3 Laundry Hook Ups:
No
Unit 3 Number Bedrooms:
1
Unit 3 Number of Full Baths:
1
Unit 3 Number Total Baths:
1
Unit 4 Estimated SqFt:
400
Unit 4 Laundry Hook Ups:
No
Unit 4 Number of Bedrooms:
1
Unit 4 Number of Full Baths:
1
Unit 4 Number Total Baths:
1
Unit Number for Unit 1:
2+1 House
External
Entry Only:
no
Exterior:
Stucco, Wood
Fencing:
Partial
Lot Size:
4,000-7,499 SF
Neighborhood:
None
Number of Buildings:
3
Number of Units:
5
Number of Units w/Patios:
5
Number of Units w/Range/Oven:
5
Number of Units w/Refrigerator:
5
Number Units w/Cooling:
4
Roof:
Other/Remarks
Location
Complex/Park:
None
Country:
United States
Market Area:
Metro Uptown
Zip/Area:
NORTH PARK (92104)
Additional
Additional Property Use:
N/K
Property Type:
2-4 UNITS
Financial
Age Restrictions:
N/K
Annual Expense Actual:
32126
Annual Expense Projected:
32846
Cap Rate Actual:
4.81
Cap Rate Projected:
5.95
Financing:
Conventional
Gross Rent Multiplier Act:
14.62
Gross Rent Multiplier Projected:
12.43
Gross Scheduled Income Actual:
11475
Gross Scheduled Income Projected:
134160
Net Operating Income Projected:
100786
Other Income Actual:
1200
Other Income Projected:
2200
Sale/Rent:
For Sale
Sales Restrictions:
N/K
Short Sale:
no
Tenant Pays:
Electricity, Gas/Propane
Terms:
Conventional
Unit 1 Projected Rent:
4895
Unit 2 Projected Rent:
2095
Unit 2 Rent Actual:
1364
Unit 3 Projected Rent:
2095
Unit 3 Rent Actual:
1746
Unit 4 Projected Rent:
2095
Unit 4 Rent Actual:
1558
Zoning Info
Area Info
Contact - Listing ID 220020043
Gloria Roma
San Diego, CA 92123
Phone: 619-993-3734
Data services provided by IDX Broker
