2250-54
Garnet Ave,
San Diego,
California
CA
92109
Sold For: $2,700,000
Listing ID 230005574
Status SOLD
SqFt 6,241
Acres 0.140
Property Description:
Primary Features
Property Type:
Commercial-Residential Income
Zoning:
CO-1-2
Interior
Cooling:
Wall/Window
Heating:
Wall
Number of Baths (1):
1
Number of Baths (2):
1
Number of Baths (3):
1
Number of Baths (4):
1
Number of Baths (5):
1
Number of Bedrooms (1):
2
Number of Bedrooms (2):
2
Number of Bedrooms (3):
2
Number of Bedrooms (4):
2
Number of Bedrooms (5):
2
Number of Stories:
2
SqFt of Improvement:
3816
SqFt Source:
Taped
Stories:
2 Story
Unit Furnished (1):
N
Unit Furnished (2):
N
Unit Furnished (3):
N
Unit Furnished (4):
N
Unit Furnished (5):
N
Unit Type:
Apartment
External
Construction:
Brick, Drywall, Frame, Lath/Plaster, Stucco
Entry Only:
No
Exterior:
Front Sprinklers, Fully Landscaped, Metal Fence
Lot Size:
.25 Acres or less
Number of Buildings:
2
Number of Units:
5
Number of Units (1):
1
Number of Units (2):
1
Number of Units (3):
1
Number of Units (4):
1
Number of Units (5):
1
Number of Units w/Disposals:
3
Number of Units w/Drapes:
5
Number of Units w/Ranges:
5
Number of Units w/Refrigerator:
5
Number Units w/Dishwashers:
3
Parking:
Spaces
Parking Spaces Total:
5
Projected Gas & Electric:
631.84
Roof:
Composition
Location
Country:
United States
Market Area:
Coastal South
Zip/Area:
PACIFIC BEACH (92109)
Additional
Age:
77
Class:
COMMERCIAL-RES INCOME
Have:
Real Estate
Mandatory Remarks:
None Known
Financial
Actual Gardener Expense:
1020
Actual Gas & Electric Expense:
631.84
Actual Gross Scheduled Income:
167400
Actual License Expense:
75
Actual Operating Expense:
14060
Actual Property Management Expense:
16740
Actual Taxes Expense:
2004
Actual Trash Expense:
3600
Actual Water/Sewer Expense:
4658
Cap Rate Actual:
5.2
Cap Rate Projected:
3.7
Financing:
Cash
Gross Equity:
2900000
Gross Multiplier:
17.3
Monthly Rent Total:
13950
Number of Leased Apartments:
5
Price/Unit:
580000
Projected Cash Flow:
107060.22
Projected F&L Insurange Expense:
2800
Projected Gardener Expense:
1020
Projected Gross Scheduled Income:
172200
Projected Net Income:
113621
Projected Operating Expense:
58579
Projected Taxes Expense:
35274.44
Projected Trash Expense:
3600
Projected Water/Sewer Expense:
4658
Sale/Rent:
For Sale
Sales Restrictions:
N/K
Short Sale:
no
SP$/LP$:
0.93
Tenant Pays Electric:
Y
Tenant Pays Gas:
Y
Tenant Pays Water:
N
Terms:
Cash, Other/Remarks
Unit Rent (1):
3400
Unit Rent (2):
2350
Unit Rent (3):
2600
Unit Rent (4):
2800
Unit Rent (5):
2800
This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2024 San Diego MLS. Data updated on Thursday, March 28th, 2024 03:44:16 PM.
{"page":"listing","idxID":"c010","listingID":"230005574","extra":"2250-54-Garnet-Ave-San-Diego-CA-92109","printable":"","type":"detailsContact"}